| Revenue | DKK 10,2M | +21% |
| EBITDA | DKK 2,6M | -2% |
| Net profit | DKK 1,9M | -6% |
| Total assets | DKK 8,5M | +46% |
| Equity | DKK 5,9M | +48% |
| Employees | 25 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.619 | 1.596 | 4.271 | 6.640 | 8.406 | 10.201 |
| Staff expenses | -3.312 | -1.351 | -3.928 | -4.699 | -5.723 | -7.569 |
| EBITDA | 307 | 245 | 343 | 1.941 | 2.682 | 2.632 |
| Depreciation & amort. | -12 | -7 | -21 | -26 | -46 | -113 |
| EBIT | 295 | 238 | 322 | 1.915 | 2.636 | 2.518 |
| Net financials | -42 | -7 | -18 | -13 | -9 | -62 |
| Profit before tax | 253 | 231 | 305 | 1.902 | 2.627 | 2.456 |
| Tax | 59 | 53 | 69 | 424 | 594 | 547 |
| Net profit | 194 | 178 | 236 | 1.478 | 2.033 | 1.909 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.478 | 1.316 | 3.099 | 4.517 | 5.807 | 8.462 |
| Equity | 234 | 218 | 454 | 1.932 | 3.965 | 5.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.243 | 1.096 | 2.643 | 2.581 | 1.824 | 2.568 |
| Total debt | 1.243 | 1.096 | 2.643 | 2.581 | 1.824 | 2.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
DF Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DFL Holding Fredericia ApS | Company | 50.0% | 50.0% | 2024 |
MB Holding Fredericia ApS | Company | 50.0% | 50.0% | 2024 |
L&B Holding Fredericia ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bødker | Management | 0 companies |
| Daniel Fenger Lynggaard | Management | 0 companies |