| Revenue | DKK 47K | — |
| EBITDA | DKK 47K | -79% |
| Net profit | DKK 256 | -100% |
| Total assets | DKK 1,5M | +148% |
| Equity | DKK 112K | +1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3 | -0 | — | — | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -0 | 62 | 221 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -0 | 62 | 221 | 47 |
| Net financials | -0 | -53 | -6 | -130 | -47 |
| Profit before tax | -3 | -53 | 56 | 91 | 0 |
| Tax | -1 | -12 | 12 | 20 | 0 |
| Net profit | -2 | -41 | 43 | 71 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 | 27 | 272 | 595 | 1.477 |
| Equity | 38 | -4 | 40 | 111 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 200 | 484 | 1.365 |
| Total debt | 0 | 0 | 200 | 484 | 1.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLACK SWAN STRATEGY A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Malmmose | Chief Executive Officer | 0 companies |
| Melina Kiwa Søderberg | Chief Executive Officer | 0 companies |
| Bo Benzon Malmmose | Management | 0 companies |
| Erik Plinius | Board of Directors | 0 companies |
| Egil Rindorf | Chairman | 0 companies |