| Revenue | DKK 4,4M | +49% |
| EBITDA | DKK 3,2M | +68% |
| Net profit | DKK 2,3M | +83% |
| Total assets | DKK 10,1M | +18% |
| Equity | DKK 8,6M | +29% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.444 | 2.739 | 3.132 | 2.977 | 4.438 |
| Staff expenses | -352 | -570 | -911 | -1.082 | -1.257 |
| EBITDA | 2.092 | 2.169 | 2.221 | 1.895 | 3.181 |
| Depreciation & amort. | -7 | -65 | -106 | -109 | -144 |
| EBIT | 2.085 | 2.104 | 2.115 | 1.786 | 3.038 |
| Net financials | -71 | -159 | -259 | -172 | -78 |
| Profit before tax | 2.013 | 1.945 | 1.856 | 1.614 | 2.959 |
| Tax | 445 | 432 | 411 | 357 | 656 |
| Net profit | 1.568 | 1.514 | 1.445 | 1.257 | 2.303 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.698 | 9.878 | 10.847 | 8.579 | 10.103 |
| Equity | 2.442 | 3.956 | 5.401 | 6.658 | 8.611 |
| Long-term debt | 0 | 980 | 980 | 280 | 0 |
| Short-term debt | 5.253 | 4.933 | 4.457 | 1.624 | 1.478 |
| Total debt | 5.253 | 5.913 | 5.437 | 1.904 | 1.478 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FK Founder | Founder | 2020 |
FL Chief Executive Officer | Chief Executive Officer | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Kjær Pedersen | Founder | 0 companies |
| Flemming Lubke Rasmussen | Chief Executive Officer | 0 companies |