| Revenue | DKK 5,9M | +195% |
| EBITDA | DKK 1,8M | +367% |
| Net profit | DKK 1,2M | +175% |
| Total assets | DKK 8,8M | +76% |
| Equity | DKK 2,3M | +102% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 847 | 878 | 1.317 | 2.009 | 5.925 |
| Staff expenses | -428 | -673 | -558 | -1.618 | -4.096 |
| EBITDA | 419 | 205 | 759 | 391 | 1.829 |
| Depreciation & amort. | -177 | -44 | -66 | -64 | -85 |
| EBIT | 242 | 161 | 693 | 327 | 1.744 |
| Net financials | -15 | -73 | -76 | 219 | -256 |
| Profit before tax | 227 | 88 | 617 | 546 | 1.488 |
| Tax | 55 | 19 | 139 | 126 | 332 |
| Net profit | 172 | 69 | 478 | 420 | 1.156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.401 | 2.671 | 3.752 | 4.992 | 8.764 |
| Equity | 212 | 241 | 719 | 1.139 | 2.295 |
| Long-term debt | 687 | 1.692 | 1.859 | 2.532 | 2.484 |
| Short-term debt | 502 | 735 | 1.174 | 1.322 | 3.944 |
| Total debt | 1.189 | 2.427 | 3.033 | 3.854 | 6.428 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LF Management | Management | 2020 |
KG Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lucas Flor Leegaard Jørgensen | Management | 0 companies |
| Kim Gormsen | Management | 0 companies |