| Revenue | DKK 4,1M | +1% |
| EBITDA | DKK 1,7M | -14% |
| Net profit | DKK 1,3M | -3% |
| Total assets | DKK 10,9M | +24% |
| Equity | DKK 3,2M | +68% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -911 | 715 | 5.762 | 4.031 | 4.065 |
| Staff expenses | -1.204 | -1.703 | -2.282 | -2.096 | -2.410 |
| EBITDA | -2.115 | -988 | 3.480 | 1.935 | 1.655 |
| Depreciation & amort. | -0 | -0 | -17 | -80 | -124 |
| EBIT | -2.115 | -988 | 3.463 | 1.855 | 1.531 |
| Net financials | 109 | -145 | -89 | -149 | 159 |
| Profit before tax | -2.007 | -1.133 | 3.374 | 1.706 | 1.690 |
| Tax | -0 | -0 | 62 | 375 | 402 |
| Net profit | -2.007 | -1.133 | 3.312 | 1.331 | 1.288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.601 | 7.229 | 5.987 | 8.756 | 10.883 |
| Equity | -1.607 | -2.740 | 572 | 1.903 | 3.191 |
| Long-term debt | 2.268 | 3.470 | 3.346 | 3.447 | 3.558 |
| Short-term debt | 940 | 6.499 | 2.006 | 3.280 | 3.876 |
| Total debt | 3.208 | 9.968 | 5.353 | 6.727 | 7.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
Nielsen og Wu Holding ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Glar Nielsen | Management | 0 companies |
| Christophe Leloup | Board of Directors | 0 companies |
| Hein Juliaan W Wilderjans | Chairman | 0 companies |
| Laurent Ghislain Bourgeois | Chairman | 0 companies |