| Revenue | — | — |
| EBITDA | DKK -25,9M | -2160% |
| Net profit | DKK -26,9M | -2212% |
| Total assets | DKK 4,4M | -91% |
| Equity | DKK -24,9M | -1376% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 350 | -53 | -21 | 1.257 | -25.899 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 350 | -53 | -21 | 1.257 | -25.899 |
| Net financials | 234 | 283 | 354 | 1.302 | -26.826 |
| Profit before tax | 159 | 230 | 333 | 1.272 | -26.857 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 159 | 230 | 333 | 1.272 | -26.857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53.389 | 50.363 | 48.881 | 46.735 | 4.352 |
| Equity | 159 | 348 | 680 | 1.952 | -24.905 |
| Long-term debt | 53.196 | 49.984 | 48.183 | 44.765 | 29.237 |
| Short-term debt | 33 | 31 | 18 | 18 | 20 |
| Total debt | 53.229 | 50.015 | 48.200 | 44.783 | 29.257 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2025 |
| Former (4) | ||
HP Management | Management | 2024 – 2025 |
AM Management | Management | 2023 – 2024 |
AM Management | Management | 2020 – 2021 |
RM Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Anders Møller Kjemtrup | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Réka Molnár | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |