| Revenue | DKK 5,6M | -6% |
| EBITDA | DKK 665K | -31% |
| Net profit | DKK 622K | -14% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 5M | +14% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 863 | 6.293 | 5.684 | 6.034 | 5.645 |
| Staff expenses | -1.821 | -0 | -0 | -0 | -0 |
| EBITDA | 693 | 2.013 | 1.217 | 968 | 665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 693 | 2.013 | 1.217 | 968 | 665 |
| Net financials | -40 | 33 | 40 | -37 | 141 |
| Profit before tax | 653 | 2.046 | 1.256 | 931 | 805 |
| Tax | 144 | 456 | 287 | 211 | 183 |
| Net profit | 509 | 1.590 | 969 | 721 | 622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.056 | 8.524 | 8.838 | 5.697 | 5.615 |
| Equity | 1.072 | 2.662 | 3.631 | 4.352 | 4.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 984 | 5.862 | 5.207 | 1.345 | 642 |
| Total debt | 984 | 5.862 | 5.207 | 1.345 | 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Management | Management | 2021 |
| Former (4) | ||
FJ Management | Management | 2020 – 2021 |
EJ Management | Management | 2020 – 2020 |
EJ Management | Management | 2020 – 2021 |
LS Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jørgensen | Management | 0 companies |
| Lisette Gjesing Gonge | Management | 0 companies |
| Etienne Jean-Emmanuel Laurent | Management | 0 companies |
| Etienne Jean-Emmanuel Laurent | Management | 0 companies |
| Lisbeth Sørensen | Management | 0 companies |