| Revenue | DKK 1M | +59% |
| EBITDA | DKK 543K | +189% |
| Net profit | DKK 317K | +118% |
| Total assets | DKK 1,5M | +37% |
| Equity | DKK 1,4M | +30% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 355 | -352 | 567 | 643 | 1.024 |
| Staff expenses | -0 | -299 | -842 | -455 | -481 |
| EBITDA | 355 | -652 | -275 | 188 | 543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 355 | -652 | -275 | 188 | 543 |
| Net financials | -3 | -42 | -80 | -1 | -137 |
| Profit before tax | 352 | -694 | -355 | 186 | 406 |
| Tax | 77 | -146 | -66 | 41 | 89 |
| Net profit | 274 | -547 | -289 | 145 | 317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 779 | 1.425 | 995 | 1.133 | 1.548 |
| Equity | 674 | 127 | 911 | 1.056 | 1.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 1.298 | 85 | 77 | 176 |
| Total debt | 105 | 1.298 | 85 | 77 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andrea Gisela Gerstmayr | Chief Executive Officer | 0 companies |
| Morten Reimer Hansen | Chairman | 0 companies |
| Martin Elsøe Nielsen | Board of Directors | 0 companies |
| Andrea Gisela Gerstmayr | Board of Directors | 0 companies |
| Bhumsitt Saksri | Board of Directors | 0 companies |