| Revenue | DKK 251K | +18% |
| EBITDA | DKK 251K | +18% |
| Net profit | DKK -8K | -104% |
| Total assets | DKK 8,1M | -6% |
| Equity | DKK 3,6M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1 | 51 | -13 | 212 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 51 | -13 | 212 | 251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -112 |
| EBIT | -1 | 51 | -13 | 212 | 139 |
| Net financials | -1 | -4 | 2 | 28 | -148 |
| Profit before tax | -2 | 48 | -11 | 240 | -9 |
| Tax | -0 | 3 | -0 | 51 | -1 |
| Net profit | -2 | 44 | -11 | 190 | -8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93 | 1.825 | 1.843 | 8.548 | 8.052 |
| Equity | 93 | 1.647 | 1.831 | 3.578 | 3.570 |
| Long-term debt | 0 | 0 | 0 | 1.471 | 4.185 |
| Short-term debt | 0 | 178 | 11 | 3.486 | 285 |
| Total debt | 0 | 178 | 11 | 4.957 | 4.470 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ES Management | Management | 2022 |
BK Founder | Founder | 2020 |
BM Founder | Founder | 2020 |
CS Founder | Founder | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Schulz Husted | Management | 0 companies |
| Birgit Karen Hansen | Founder | 0 companies |
| Birgit Marie Mølgaard | Founder | 0 companies |
| Christel Sommer Buhl | Founder | 0 companies |
| Karsten Degnbol | Board of Directors | 0 companies |
| Mads Mølholt Erichsen | Board of Directors | 0 companies |
| Lasse Boesen | Chairman | 0 companies |
| Simon Søby Jensen | Board of Directors | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Ingrid Jensen | Board of Directors | 0 companies |