| Revenue | DKK -7K | -161% |
| EBITDA | DKK -7K | -161% |
| Net profit | DKK -7K | -185% |
| Total assets | DKK 133K | -7% |
| Equity | DKK 120K | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 | 28 | 36 | 12 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 28 | 36 | 12 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 28 | 36 | 12 | -7 |
| Net financials | -3 | -3 | -3 | -2 | -1 |
| Profit before tax | 15 | 25 | 34 | 10 | -9 |
| Tax | 4 | 6 | 7 | 2 | -2 |
| Net profit | 12 | 19 | 26 | 8 | -7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91 | 118 | 151 | 143 | 133 |
| Equity | 73 | 92 | 118 | 126 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 26 | 33 | 17 | 14 |
| Total debt | 19 | 26 | 33 | 17 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
OF Management | Management | 2020 |
HB Management | Management | 2020 |
NT Founder | Founder | 2020 |
MM Founder | Founder | 2020 |
JS Founder | Founder | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Frølich Christensen | Management | 0 companies |
| Henrik Balle Boysen | Management | 0 companies |
| Nevena Todorova Tsutsumanova | Founder | 0 companies |
| Morten Mejer Thøgersen | Founder | 0 companies |
| Jørn Schultz-Boysen | Founder | 0 companies |