| Revenue | DKK 1,1M | +98% |
| EBITDA | DKK -540K | -28% |
| Net profit | DKK -396K | -14% |
| Total assets | DKK 26M | +19% |
| Equity | DKK 10,3M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 336 | 1.538 | 2.222 | 543 | 1.077 |
| Staff expenses | -594 | -2.961 | -2.074 | -964 | -1.618 |
| EBITDA | -258 | -1.423 | 148 | -421 | -540 |
| Depreciation & amort. | -3 | -16 | -18 | -18 | -18 |
| EBIT | -261 | -1.440 | 130 | -439 | -558 |
| Net financials | 13 | -57 | -40 | -53 | -46 |
| Profit before tax | -249 | -1.496 | 90 | -492 | -604 |
| Tax | -61 | -1.178 | -180 | -145 | -208 |
| Net profit | -188 | -318 | 270 | -347 | -396 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.834 | 16.778 | 19.663 | 21.813 | 26.025 |
| Equity | -148 | 8.863 | 11.048 | 10.701 | 10.305 |
| Long-term debt | 9.963 | 5.750 | 6.029 | 6.505 | 7.126 |
| Short-term debt | 268 | 544 | 460 | 2.331 | 6.138 |
| Total debt | 10.231 | 6.293 | 6.489 | 8.836 | 13.264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Founder | Founder | 2020 |
| Former (2) | ||
PB Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
JD Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bruun-Nyzell | Chief Executive Officer | 0 companies |
| Neurometa Therapeutics AB | Founder | 0 companies |
| Josephus Dirk Vestergaard Nieland | Management | 0 companies |
| John Kemp | Board of Directors | 0 companies |
| Alex Leech | Chairman | 0 companies |