| Revenue | DKK -26K | — |
| EBITDA | DKK -39K | +50% |
| Net profit | DKK -1M | -258% |
| Total assets | DKK 849K | -52% |
| Equity | DKK 303K | -78% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 | 61 | 0 | 0 | -26 |
| Staff expenses | -7 | -39 | -6 | -9 | -13 |
| EBITDA | -70 | 22 | -266 | -78 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | 22 | -266 | -78 | -39 |
| Net financials | 70 | 42 | 265 | 904 | -984 |
| Profit before tax | 0 | 64 | -1 | 826 | -1.023 |
| Tax | -0 | 14 | -0 | 179 | -0 |
| Net profit | 0 | 50 | -1 | 647 | -1.023 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 830 | 849 | 1.042 | 1.783 | 849 |
| Equity | 740 | 790 | 740 | 1.387 | 303 |
| Long-term debt | 0 | 14 | 272 | 122 | 0 |
| Short-term debt | 90 | 45 | 30 | 274 | 546 |
| Total debt | 90 | 59 | 302 | 396 | 546 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Vilhelm Hannibal Terp | Board of Directors | 0 companies |
| Christian Østergaard Sørensen | Board of Directors | 0 companies |
| Malene Østergaard Terp | Board of Directors | 0 companies |
| Kristian Hannibal Terp | Board of Directors | 0 companies |
| Ulrikke Hannibal Terp | Board of Directors | 0 companies |