| Revenue | DKK -48K | -905% |
| EBITDA | DKK -48K | -905% |
| Net profit | DKK -75K | -160% |
| Total assets | DKK 597K | +42% |
| Equity | DKK 260K | +2582% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -156 | -1 | -41 | 6 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | -1 | -41 | 6 | -48 |
| Depreciation & amort. | -18 | -19 | -19 | -25 | -31 |
| EBIT | -174 | -20 | -60 | -19 | -79 |
| Net financials | -5 | -4 | -8 | -18 | -17 |
| Profit before tax | -179 | -24 | -68 | -37 | -96 |
| Tax | -39 | -5 | -15 | -8 | -21 |
| Net profit | -139 | -19 | -53 | -29 | -75 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 215 | 198 | 302 | 421 | 597 |
| Equity | 111 | 92 | 38 | 10 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 106 | 264 | 411 | 336 |
| Total debt | 104 | 106 | 264 | 411 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2024 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knobelauch Holding ApS | Company | 33.3% | 33.3% | 2026 |
Tolder Invest ApS | Company | 20.0% | 20.0% | 2026 |
Valstrøm Holding ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
Machholm Invest ApS | Company | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Alia Knobelauch | Management | 0 companies |
| Jens Knobelauch | Chief Executive Officer | 0 companies |
| Frederik Holm Egdal | Board of Directors | 0 companies |
| Jesper Dyrbye Machholm | Board of Directors | 0 companies |
| Bjarne Villy Lund Hansen | Board of Directors | 0 companies |
| Tor Valstrøm | Chairman | 0 companies |
| Lasse Tolder Andersen | Board of Directors | 0 companies |