| Revenue | DKK 8,4M | -162% |
| EBITDA | DKK 3,4M | +1% |
| Net profit | DKK 3,3M | +122% |
| Total assets | DKK 123,7M | +4% |
| Equity | DKK 15,9M | +26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -17 | 35.644 | -13.574 | 8.382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -17 | 35.644 | 3.382 | 3.404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -17 | 35.644 | 3.382 | 3.404 |
| Net financials | 0 | 0 | -638 | -21.189 | 724 |
| Profit before tax | -6 | -17 | 35.006 | -17.807 | 4.128 |
| Tax | -1 | -4 | 7.664 | -3.066 | 854 |
| Net profit | -5 | -13 | 27.343 | -14.741 | 3.273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.779 | 75.057 | 135.376 | 118.772 | 123.683 |
| Equity | 35 | 22 | 27.365 | 12.624 | 15.897 |
| Long-term debt | 10.373 | 17.651 | 96.909 | 98.326 | 98.882 |
| Short-term debt | 2.370 | 57.381 | 3.398 | 2.613 | 2.788 |
| Total debt | 12.743 | 75.032 | 100.308 | 100.939 | 101.670 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2026 |
TE Management | Management | 2022 |
EA Management | Management | 2025 |
| Former (6) | ||
SI Management | Management | 2023 – 2024 |
MA Management | Management | 2025 – 2026 |
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2022 – 2025 |
HS Management | Management | 2022 – 2023 |
MA Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rikke Sørensen | Board of Directors | 0 companies |
| Morten Lykke | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |