| Revenue | DKK 15,5M | -11% |
| EBITDA | DKK 8,9M | +1594% |
| Net profit | DKK 3,9M | -58% |
| Total assets | DKK 250,1M | +3% |
| Equity | DKK 13,1M | +42% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -13 | -26 | 17.473 | 15.504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -26 | 527 | 8.923 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -26 | 527 | 8.923 |
| Net financials | -0 | 0 | 0 | 11.556 | -4.218 |
| Profit before tax | -6 | -13 | -26 | 12.083 | 4.705 |
| Tax | -1 | -3 | 156 | 2.742 | 815 |
| Net profit | -5 | -10 | -182 | 9.340 | 3.890 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.450 | 114.056 | 207.723 | 243.916 | 250.063 |
| Equity | 35 | 24 | -158 | 9.182 | 13.073 |
| Long-term debt | 5.500 | 106.580 | 204.354 | 207.021 | 222.867 |
| Short-term debt | 915 | 7.451 | 3.325 | 20.298 | 5.675 |
| Total debt | 6.415 | 114.031 | 207.680 | 227.319 | 228.541 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2026 |
TE Management | Management | 2023 |
EA Management | Management | 2025 |
| Former (4) | ||
MA Management | Management | 2025 – 2026 |
SS Management | Management | 2023 – 2025 |
RH Management | Management | 2023 – 2025 |
MA Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rikke Sørensen | Board of Directors | 0 companies |
| Morten Lykke | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |