| Revenue | DKK 1,6M | +6% |
| EBITDA | DKK 219K | -45% |
| Net profit | DKK 128K | -54% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 1,2M | +12% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.551 | 2.946 | 2.551 | 1.470 | 1.558 |
| Staff expenses | -1.433 | -2.565 | -1.994 | -1.068 | -1.339 |
| EBITDA | 118 | 381 | 557 | 402 | 219 |
| Depreciation & amort. | -35 | -44 | -44 | -44 | -44 |
| EBIT | 83 | 337 | 512 | 358 | 175 |
| Net financials | -2 | -6 | -9 | -0 | -11 |
| Profit before tax | 81 | 331 | 503 | 358 | 164 |
| Tax | 22 | 73 | 19 | 79 | 36 |
| Net profit | 59 | 258 | 484 | 279 | 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 592 | 787 | 1.178 | 1.367 | 1.313 |
| Equity | 99 | 357 | 841 | 1.029 | 1.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 489 | 429 | 337 | 338 | 157 |
| Total debt | 489 | 429 | 337 | 338 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Rovsing | Management | 0 companies |
| Emil Ingemar Haraldsson | Board of Directors | 0 companies |
| David Bengt Anders Brandemark | Board of Directors | 0 companies |
| Patrik Andersson | Chairman | 0 companies |
| Per David Hävermark | Board of Directors | 0 companies |