| Revenue | DKK 70K | -111% |
| EBITDA | DKK -452K | +45% |
| Net profit | DKK -672K | +49% |
| Total assets | DKK 2,1M | +17% |
| Equity | DKK 984K | -41% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 44 | 605 | 4 | -427 | -625 | 70 |
| Staff expenses | -10 | -24 | -62 | -0 | -0 | -522 |
| EBITDA | 34 | 581 | -59 | -427 | -825 | -452 |
| Depreciation & amort. | -128 | -220 | -340 | -530 | -534 | -404 |
| EBIT | -94 | 361 | -398 | -957 | -1.359 | -856 |
| Net financials | -1 | -70 | -50 | -270 | -1 | -17 |
| Profit before tax | -95 | 291 | -448 | -1.227 | -1.360 | -872 |
| Tax | -0 | 45 | -20 | -7 | -50 | -200 |
| Net profit | -95 | 246 | -428 | -1.220 | -1.310 | -672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.269 | 1.602 | 4.208 | 3.007 | 1.775 | 2.082 |
| Equity | -55 | 191 | -238 | -1.458 | 1.656 | 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.324 | 1.391 | 4.446 | 4.465 | 119 | 1.099 |
| Total debt | 1.324 | 1.391 | 4.446 | 4.465 | 119 | 1.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2021 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AB Management | Management | 2022 | — | — |
CD Management | Management | 2022 | — | — |
AG Management | Management | 2021 | — | — |
CE Management | Management | 2021 | — | — |
SH Management | Management | 2024 | — | — |
DH Management | Management | 2023 | — | — |
MH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEITRUP ApS | Company | 100.0% | 100.0% | 2024 |
LeDap Holding ApS | Company | 100.0% | 100.0% | 2021 |
We Are Padel Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Adler Stoklund | Management | 0 companies |
| Kenneth Nottelmann From | Chief Executive Officer | 0 companies |
| Ane Bruhn Nielsen | Management | 0 companies |
| Calvin Dale Anderson | Management | 0 companies |
| Anders Georg Pontus Gustafsson | Management | 0 companies |
| Christoffer Eric Olof Marköö | Management | 0 companies |
| Simon Hjortlund | Management | 0 companies |
| Daniel Hornshøj Hallas | Management | 0 companies |
| Mads Henrik Ryder | Management | 0 companies |
| Henning Heissel Kongsted Gregersen | Board of Directors | 0 companies |
| Philip Lykkeskov | Board of Directors | 0 companies |