| Revenue | DKK 617K | +66% |
| EBITDA | DKK 217K | +462% |
| Net profit | DKK 169K | +467% |
| Total assets | DKK 227K | +209% |
| Equity | DKK 180K | +388% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -141 | 418 | 298 | 371 | 617 |
| Staff expenses | -0 | -272 | -340 | -333 | -401 |
| EBITDA | -141 | 146 | -42 | 39 | 217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | 146 | -42 | 39 | 217 |
| Net financials | -1 | -1 | -1 | -0 | -0 |
| Profit before tax | -142 | 145 | -43 | 39 | 217 |
| Tax | -31 | 32 | -8 | 9 | 48 |
| Net profit | -111 | 112 | -34 | 30 | 169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 | 69 | 32 | 74 | 227 |
| Equity | -71 | 41 | 7 | 37 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 102 | 28 | 25 | 37 | 44 |
| Total debt | 102 | 28 | 25 | 37 | 47 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KI Management | Management | 2020 |
LA Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Isolde Balslev | Management | 0 companies |
| Louise Anne Timm | Management | 0 companies |