| Revenue | DKK 94,6M | +38% |
| EBITDA | DKK 33,7M | +48% |
| Net profit | DKK 23,9M | +58% |
| Total assets | DKK 93,7M | +31% |
| Equity | DKK 53,8M | +80% |
| Employees | 168 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.391 | 23.209 | 38.934 | 68.724 | 94.596 |
| Staff expenses | -8.108 | -15.574 | -27.106 | -45.994 | -60.853 |
| EBITDA | 1.283 | 7.635 | 11.828 | 22.730 | 33.743 |
| Depreciation & amort. | -394 | -869 | -2.674 | -2.590 | -2.365 |
| EBIT | 889 | 6.766 | 9.154 | 20.140 | 31.379 |
| Net financials | -156 | -125 | 731 | -579 | -750 |
| Profit before tax | 733 | 6.640 | 9.884 | 19.561 | 30.629 |
| Tax | 143 | 1.311 | 2.285 | 4.395 | 6.696 |
| Net profit | 590 | 5.330 | 7.599 | 15.165 | 23.933 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.208 | 30.146 | 47.966 | 71.726 | 93.670 |
| Equity | 1.788 | 7.117 | 14.716 | 29.882 | 53.815 |
| Long-term debt | 1.189 | 1.263 | 455 | 0 | 0 |
| Short-term debt | 13.067 | 21.547 | 32.605 | 41.071 | 38.393 |
| Total debt | 14.257 | 22.810 | 33.060 | 41.071 | 38.393 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MN Founder | Founder | 2020 |
ET Founder | Founder | 2020 |
AE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Krabbe | Chief Executive Officer | 0 companies |
| M.L Nordic Capital OÜ | Founder | 0 companies |
| Eduard Tsekunda | Founder | 0 companies |
| Arthur Emil Nielsen | Chief Executive Officer | 0 companies |
| Jan Kerem | Board of Directors | 0 companies |
| Markus Leesmaa | Board of Directors | 0 companies |