| Revenue | DKK 5,4M | -8% |
| EBITDA | DKK 1,2M | -47% |
| Net profit | DKK 707K | -55% |
| Total assets | DKK 2,9M | -21% |
| Equity | DKK 810K | -52% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.210 | 4.772 | 5.011 | 5.859 | 5.377 |
| Staff expenses | -4.008 | -3.826 | -3.799 | -3.533 | -4.147 |
| EBITDA | 2.202 | 946 | 1.211 | 2.326 | 1.230 |
| Depreciation & amort. | -677 | -565 | -291 | -291 | -291 |
| EBIT | 1.525 | 381 | 921 | 2.036 | 939 |
| Net financials | -140 | -35 | -31 | -10 | -26 |
| Profit before tax | 1.385 | 346 | 889 | 2.026 | 913 |
| Tax | 306 | 78 | 204 | 447 | 206 |
| Net profit | 1.080 | 268 | 685 | 1.578 | 707 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.960 | 2.471 | 2.530 | 3.617 | 2.861 |
| Equity | 1.122 | 339 | 825 | 1.703 | 810 |
| Long-term debt | 0 | 86 | 83 | 379 | 145 |
| Short-term debt | 1.839 | 2.045 | 1.623 | 1.535 | 1.906 |
| Total debt | 1.839 | 2.132 | 1.706 | 1.914 | 2.051 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2020 |
LP Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Nikoline Korshøj Vinding | Management | 0 companies |
| Louise Peick Bendix | Management | 0 companies |