| Revenue | DKK 4,1M | -2% |
| EBITDA | DKK 924K | -12% |
| Net profit | DKK 369K | -26% |
| Total assets | DKK 4M | -17% |
| Equity | DKK 1,2M | -16% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.332 | 3.477 | 2.760 | 4.205 | 4.114 |
| Staff expenses | -3.323 | -3.289 | -3.074 | -3.159 | -3.190 |
| EBITDA | 2.009 | 188 | -314 | 1.046 | 924 |
| Depreciation & amort. | -258 | -362 | -382 | -411 | -451 |
| EBIT | 1.751 | -174 | -695 | 635 | 473 |
| Net financials | -33 | -9 | -0 | 2 | 0 |
| Profit before tax | 1.718 | -183 | -696 | 638 | 473 |
| Tax | 380 | -40 | -153 | 140 | 104 |
| Net profit | 1.338 | -143 | -543 | 498 | 369 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.748 | 3.748 | 2.835 | 4.771 | 3.951 |
| Equity | 2.196 | 1.453 | 950 | 1.448 | 1.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.467 | 2.251 | 1.885 | 3.292 | 2.599 |
| Total debt | 2.467 | 2.251 | 1.885 | 3.292 | 2.599 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JH Chief Executive Officer | Chief Executive Officer | 2020 |
TH Management | Management | 2020 |
CJ Management | Management | 2020 |
MU Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Højlund Christensen | Chief Executive Officer | 0 companies |
| Thomas Holm Knudsen | Management | 0 companies |
| Chris Johan Jakobsen | Management | 0 companies |
| Martin Ulrich Nielsen | Management | 0 companies |