| Revenue | DKK -8,2M | +53% |
| EBITDA | DKK -27,7M | -15% |
| Net profit | DKK -36,9M | -33% |
| Total assets | DKK 52M | -18% |
| Equity | DKK 48,8M | -16% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -140 | -2.415 | -9.706 | -5.353 | -8.203 |
| Staff expenses | -4 | -1.503 | -2.976 | -18.699 | -19.502 |
| EBITDA | -144 | -3.917 | -12.681 | -24.052 | -27.705 |
| Depreciation & amort. | -5 | -217 | -656 | -2.934 | -8.698 |
| EBIT | -150 | -4.135 | -13.337 | -26.986 | -36.403 |
| Net financials | 65 | -44 | -94 | -58 | -515 |
| Profit before tax | -84 | -4.179 | -13.432 | -27.044 | -36.918 |
| Tax | 16 | -1.084 | -1.689 | 755 | -0 |
| Net profit | -101 | -3.095 | -11.742 | -27.799 | -36.918 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.509 | 7.722 | 50.854 | 63.683 | 51.954 |
| Equity | -61 | 6.918 | 44.180 | 57.928 | 48.839 |
| Long-term debt | 3.428 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 804 | 6.674 | 5.754 | 3.115 |
| Total debt | 3.554 | 804 | 6.674 | 5.754 | 3.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2026 | — | — |
CR Management | Management | 2020 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PA Management | Management | 2020 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
QNTM Ventures ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Max Færch Milthers | Management | 0 companies |
| Connor Robert Jensen Murphy | Management | 0 companies |
| Jack Egelund Madsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Cornelius James Merlini | Chief Executive Officer | 0 companies |
| Justin Warren Ihnken | Management | 0 companies |
| Christian Carlsen | Chairman | 0 companies |
| Ross Thomas Desmarais | Board of Directors | 0 companies |