| Revenue | DKK 2,6M | +49% |
| EBITDA | DKK 87K | -73% |
| Net profit | DKK -88K | -158% |
| Total assets | DKK 1,4M | +36% |
| Equity | DKK 316K | -33% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 625 | 1.169 | 1.385 | 1.735 | 1.774 | 2.641 |
| Staff expenses | -801 | -667 | -1.058 | -1.319 | -1.440 | -2.534 |
| EBITDA | -176 | 503 | 327 | 415 | 319 | 87 |
| Depreciation & amort. | -40 | -72 | -83 | -100 | -178 | -200 |
| EBIT | -217 | 431 | 244 | 315 | 142 | -113 |
| Net financials | -1 | -5 | -3 | -30 | 48 | 4 |
| Profit before tax | -218 | 426 | 241 | 286 | 190 | -108 |
| Tax | -0 | 47 | 53 | 72 | 37 | -20 |
| Net profit | -218 | 380 | 187 | 213 | 153 | -88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 342 | 654 | 980 | 1.270 | 996 | 1.352 |
| Equity | -178 | 354 | 484 | 639 | 472 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 294 | 494 | 629 | 524 | 1.036 |
| Total debt | 520 | 294 | 494 | 629 | 524 | 1.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Lia Christensen | Management | 0 companies |