| Revenue | DKK -14K | +122% |
| EBITDA | DKK -14K | -39% |
| Net profit | DKK -36K | -128% |
| Total assets | DKK 45K | +251% |
| Equity | DKK -256K | -17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 352 | 521 | 202 | -6 | -14 |
| Staff expenses | -542 | -545 | -207 | -4 | -0 |
| EBITDA | -190 | -24 | -5 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | -24 | -5 | -10 | -14 |
| Net financials | -4 | -4 | -2 | -6 | -22 |
| Profit before tax | -194 | -28 | -7 | -16 | -36 |
| Tax | -43 | 80 | -0 | -0 | -0 |
| Net profit | -152 | -108 | -7 | -16 | -36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 213 | 189 | 30 | 13 | 45 |
| Equity | -88 | -196 | -203 | -219 | -256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 386 | 233 | 232 | 301 |
| Total debt | 301 | 386 | 233 | 232 | 301 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2024 |
| Former (2) | ||
IH Management | Management | 2020 – 2024 |
SE Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Hove-Jørgensen | Management | 0 companies |
| Mikael Skaaning Sørensen | Management | 0 companies |
| Sarah Elisabeth Foged Lund | Management | 0 companies |