| Revenue | DKK 642K | +259% |
| EBITDA | DKK 642K | +259% |
| Net profit | DKK 202K | +61% |
| Total assets | DKK 8,3M | -8% |
| Equity | DKK 2,9M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.283 | 776 | 274 | 179 | 642 |
| Staff expenses | -963 | -519 | -0 | -0 | -0 |
| EBITDA | -2.245 | 257 | 274 | 179 | 642 |
| Depreciation & amort. | -5 | -7 | -7 | -7 | -7 |
| EBIT | -2.250 | 250 | 267 | 172 | 635 |
| Net financials | -17 | 40 | -160 | -11 | -375 |
| Profit before tax | -2.267 | 290 | 107 | 160 | 260 |
| Tax | -499 | 64 | 23 | 35 | 58 |
| Net profit | -1.768 | 226 | 83 | 125 | 202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.988 | 8.543 | 9.738 | 9.096 | 8.348 |
| Equity | 2.232 | 2.458 | 2.542 | 2.667 | 2.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.756 | 6.084 | 7.196 | 6.429 | 5.480 |
| Total debt | 3.756 | 6.084 | 7.196 | 6.429 | 5.480 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KE Management | Management | 2020 – 2021 |
QL Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kell Erik Franke | Management | 0 companies |
| Quentin Le Piouff | Management | 0 companies |
| Peter Christian Allan Andersen | Board of Directors | 0 companies |
| Claus Adser | Board of Directors | 0 companies |
| Peter Aage Egede Nielsen | Board of Directors | 0 companies |
| Svend Christian Rimestad | Chairman | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Peter Adser | Board of Directors | 0 companies |
| Lars Rønsholt | Chairman | 0 companies |
| Michele Marcelo G. Russo | Board of Directors | 0 companies |