| Revenue | DKK 1,5M | -2% |
| EBITDA | DKK 1,4M | -2% |
| Net profit | DKK 482K | -7% |
| Total assets | DKK 31,1M | +19% |
| Equity | DKK 1,9M | +28% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 409 | 864 | 1.321 | 1.491 | 1.466 |
| Staff expenses | -0 | -0 | -0 | -25 | -0 |
| EBITDA | 409 | 864 | 1.321 | 1.466 | 1.432 |
| Depreciation & amort. | -0 | -14 | -17 | -17 | -17 |
| EBIT | 409 | 850 | 1.303 | 1.449 | 1.415 |
| Net financials | -157 | -429 | -684 | -779 | -793 |
| Profit before tax | 252 | 421 | 620 | 669 | 622 |
| Tax | 55 | 93 | 172 | 150 | 139 |
| Net profit | 197 | 328 | 447 | 520 | 482 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.377 | 18.015 | 25.681 | 26.040 | 31.089 |
| Equity | 217 | 545 | 993 | 1.513 | 1.940 |
| Long-term debt | 2.586 | 7.906 | 16.126 | 15.690 | 19.071 |
| Short-term debt | 8.570 | 9.559 | 8.560 | 8.835 | 10.078 |
| Total debt | 11.156 | 17.465 | 24.685 | 24.525 | 29.150 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Management | Management | 2020 |
JG Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Graversgaard Thomassen | Management | 0 companies |
| Jørgen Graversgaard Thomassen | Management | 0 companies |