| Revenue | DKK 452K | -34% |
| EBITDA | DKK 28K | +37% |
| Net profit | DKK 28K | +32% |
| Total assets | DKK 72K | -17% |
| Equity | DKK 50K | +125% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.338 | 1.435 | 1.175 | 684 | 452 |
| Staff expenses | -1.210 | -1.520 | -1.215 | -664 | -424 |
| EBITDA | 128 | -85 | -40 | 20 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | -85 | -40 | 20 | 28 |
| Net financials | -1 | -10 | -3 | -0 | -0 |
| Profit before tax | 127 | -95 | -43 | 21 | 28 |
| Tax | 29 | -0 | -0 | -0 | -0 |
| Net profit | 98 | -95 | -43 | 21 | 28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 235 | 125 | 94 | 87 | 72 |
| Equity | 140 | 44 | 1 | 22 | 50 |
| Long-term debt | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 81 | 93 | 64 | 22 |
| Total debt | 95 | 81 | 93 | 64 | 22 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PW Management | Management | 2024 |
AT Founder | Founder | 2020 |
| Former (2) | ||
G Management | Management | 2023 – 2023 |
BK Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Guillermo | Management | 0 companies |
| Peter Westergaard | Management | 0 companies |
| Bjarke Karmann Nyby | Management | 0 companies |
| Anne Thyssen | Founder | 0 companies |