| Revenue | DKK 2,9M | +253% |
| EBITDA | DKK 2M | +724% |
| Net profit | DKK -73K | +95% |
| Total assets | DKK 45,8M | +16% |
| Equity | DKK 6,9M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.269 | 2.440 | 2.124 | 830 | 2.928 |
| Staff expenses | -290 | -492 | -420 | -422 | -218 |
| EBITDA | 459 | 1.206 | 1.328 | 249 | 2.050 |
| Depreciation & amort. | -376 | -386 | -368 | -473 | -499 |
| EBIT | 83 | 819 | 960 | -225 | 1.550 |
| Net financials | -131 | -136 | -467 | -1.449 | -1.641 |
| Profit before tax | -48 | 684 | 492 | -1.674 | -91 |
| Tax | 64 | 176 | 106 | -254 | -18 |
| Net profit | -112 | 508 | 386 | -1.420 | -73 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.777 | 20.448 | 41.711 | 39.441 | 45.784 |
| Equity | 7.514 | 8.061 | 8.447 | 6.927 | 6.854 |
| Long-term debt | 9.508 | 9.057 | 29.768 | 29.624 | 34.244 |
| Short-term debt | 744 | 1.383 | 1.515 | 1.159 | 2.973 |
| Total debt | 10.252 | 10.440 | 31.283 | 30.783 | 37.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Læbrogaard Holding ApS | Company | 50.0% | 50.0% | 2020 |
PELN Holding 2020 ApS | Company | 15.0% | 15.0% | 2020 |
AKLN Holding 2020 ApS | Company | 15.0% | 15.0% | 2020 |
NFLN Holding 2020 ApS | Company | 15.0% | 15.0% | 2020 |
LLN Holding 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Erik Læbro Nielsen | Management | 0 companies |
| Ane Kristine Læbro Nielsen | Board of Directors | 0 companies |
| Niels Frederik Læbro Nielsen | Board of Directors | 0 companies |
| Lars Læbro Nielsen | Chairman | 0 companies |