| Revenue | DKK 6,7M | +109% |
| EBITDA | DKK 6,7M | +109% |
| Net profit | DKK 4M | +173% |
| Total assets | DKK 56,7M | +141% |
| Equity | DKK 27,3M | +446% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 600 | 2.243 | 2.547 | 3.190 | 6.666 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 600 | 2.243 | 2.547 | 3.190 | 6.666 |
| Depreciation & amort. | -17 | -73 | -73 | -331 | -884 |
| EBIT | 583 | 2.171 | 2.474 | 2.859 | 5.782 |
| Net financials | -77 | -285 | -411 | -960 | -601 |
| Profit before tax | 506 | 1.886 | 2.063 | 1.899 | 5.182 |
| Tax | 108 | 412 | 462 | 418 | 1.140 |
| Net profit | 398 | 1.474 | 1.601 | 1.481 | 4.042 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.041 | 15.607 | 17.962 | 23.504 | 56.705 |
| Equity | 438 | 1.912 | 3.513 | 4.994 | 27.269 |
| Long-term debt | 10.052 | 10.303 | 10.715 | 11.673 | 19.021 |
| Short-term debt | 3.447 | 3.257 | 3.485 | 6.514 | 8.339 |
| Total debt | 13.499 | 13.560 | 14.200 | 18.187 | 27.361 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CF Founder | Founder | 2020 |
NS Management | Management | 2020 |
LS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fisker | Founder | 0 companies |
| Nikolai Sejr Sørensen | Management | 0 companies |
| Leif Sejr Sørensen | Management | 0 companies |