| Revenue | DKK -850K | +83% |
| EBITDA | DKK -850K | -83% |
| Net profit | DKK -10M | +81% |
| Total assets | DKK 10,4M | -10% |
| Equity | DKK -84,3M | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.801 | -159 | -52 | -463 | -850 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.801 | -159 | -52 | -463 | -850 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.801 | -159 | -52 | -463 | -850 |
| Net financials | -812 | 2.910 | -42.436 | -52.763 | -9.115 |
| Profit before tax | -3.613 | 2.752 | -42.487 | -53.226 | -9.965 |
| Tax | -341 | -432 | 773 | -0 | -0 |
| Net profit | -3.272 | 3.184 | -43.260 | -53.226 | -9.965 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 112.098 | 78.297 | 55.414 | 11.606 | 10.446 |
| Equity | 18.928 | 22.112 | -21.148 | -74.374 | -84.339 |
| Long-term debt | 88.800 | 53.809 | 70.643 | 75.643 | 77.727 |
| Short-term debt | 4.370 | 2.376 | 5.920 | 10.338 | 17.059 |
| Total debt | 93.170 | 56.185 | 76.563 | 85.980 | 94.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2020 | — | — |
AS Management | Management | 2023 | — | — |
HV Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Bruun & Hjejle Advokatpartnerselskab | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holger Nelson Kopp | Founder | 0 companies |
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Christopher John Warren | Board of Directors | 0 companies |
| Søren Damgaard | Chairman | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Louise Hertz | Chairman | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Christine Milne | Board of Directors | 0 companies |
| Dennis Weile-Lund | Board of Directors | 0 companies |