| Revenue | DKK 4,3M | +66% |
| EBITDA | DKK 3,2M | +97% |
| Net profit | DKK 2,5M | +104% |
| Total assets | DKK 7M | +44% |
| Equity | DKK 6,1M | +63% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 887 | 1.497 | 3.215 | 2.582 | 4.282 |
| Staff expenses | -472 | -928 | -821 | -952 | -1.079 |
| EBITDA | 415 | 570 | 2.393 | 1.629 | 3.203 |
| Depreciation & amort. | -0 | -0 | -37 | -37 | -49 |
| EBIT | 415 | 570 | 2.356 | 1.592 | 3.154 |
| Net financials | -3 | -9 | -14 | 5 | 15 |
| Profit before tax | 412 | 561 | 2.343 | 1.598 | 3.169 |
| Tax | 91 | 124 | 499 | 382 | 693 |
| Net profit | 321 | 437 | 1.844 | 1.216 | 2.476 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.360 | 1.791 | 4.156 | 4.872 | 7.015 |
| Equity | 361 | 798 | 2.642 | 3.758 | 6.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 955 | 931 | 1.455 | 1.033 | 774 |
| Total debt | 955 | 931 | 1.455 | 1.033 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2020 | — | — |
SR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laust Ross Holding ApS | Company | 50.0% | 50.0% | 2025 |
Sinne Ross Holding ApS | Company | 50.0% | 50.0% | 2025 |
Ross Family Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Laust Ross Sørensen | Management | 0 companies |
| Sinne Ross Sørensen | Management | 0 companies |
| Peter Ross Sørensen | Chairman | 0 companies |