| Revenue | DKK 6,4M | +134% |
| EBITDA | DKK 3M | +406% |
| Net profit | DKK 158K | +108% |
| Total assets | DKK 28M | +1% |
| Equity | DKK 8,3M | +2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 961 | 2.123 | -516 | 3.109 | 2.718 | 6.366 |
| Staff expenses | -360 | -605 | -1.090 | -1.829 | -2.121 | -3.343 |
| EBITDA | 601 | 1.518 | -1.735 | 1.279 | 597 | 3.022 |
| Depreciation & amort. | -13 | -34 | -351 | -1.048 | -1.271 | -1.442 |
| EBIT | 588 | 1.484 | -2.086 | 232 | -674 | 1.581 |
| Net financials | -7 | -37 | -831 | -1.758 | -1.880 | -1.367 |
| Profit before tax | 581 | 1.447 | -2.917 | -1.526 | -2.554 | 213 |
| Tax | 128 | 319 | -640 | -335 | -562 | 56 |
| Net profit | 452 | 1.128 | -2.278 | -1.191 | -1.992 | 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 901 | 13.672 | 23.861 | 27.870 | 27.804 | 28.017 |
| Equity | 492 | 1.620 | -657 | -1.849 | 8.159 | 8.317 |
| Long-term debt | 0 | 6.432 | 12.328 | 10.826 | 9.593 | 7.953 |
| Short-term debt | 388 | 5.607 | 12.191 | 18.893 | 10.051 | 11.747 |
| Total debt | 388 | 12.039 | 24.518 | 29.718 | 19.645 | 19.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Åben ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Hulgaard | Chief Executive Officer | 0 companies |