Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sesam Media ApS
APS
Active
Advertising protection
CVR 41285613
Parkovsvej 22, 2820
Gentofte
Amusement and recreation activities n.e.c.
·
NACE 9329
Est. 2020 · 6 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Amusement and recreation activities n.e.c.
/
Sesam Media ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2021: 6M
6M
2021
2022: 5M (-17% vs 2021)
5M
-17%
2022
2023: 5M (0% vs 2022)
5M
0%
2023
2024: 4M (-20% vs 2023)
4M
-20%
2024
2025: 2M (-50% vs 2024)
2M
-50%
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
2021: 5M
5M
2021
2022: 5M (0% vs 2021)
5M
0%
2022
2023: 4M (-20% vs 2022)
4M
-20%
2023
2024: 4M (0% vs 2023)
4M
0%
2024
2025: 1M (-75% vs 2024)
1M
-75%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.003
4.199
5.043
5.320
5.620
Staff expenses
-602
-464
-611
-659
-631
EBITDA
1.400
3.734
4.432
4.662
4.989
Depreciation & amort.
-0
-240
-240
-260
-260
EBIT
1.400
3.494
4.192
4.401
4.729
Net financials
3.118
1.593
141
-168
-1
Profit before tax
4.519
5.087
4.332
4.234
4.729
Tax
388
1.112
913
938
1.048
Net profit
4.131
3.975
3.420
3.296
3.681
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
21.505
26.966
22.998
19.623
17.748
Equity
19.870
25.740
21.826
18.465
15.227
Long-term debt
0
0
0
0
0
Short-term debt
1.634
1.226
1.119
1.057
2.366
Total debt
1.634
1.226
1.119
1.057
2.366
Financial ratios
5-year trend
EBITDA margin (of gross profit)
69,9 %
This company
2021
2025
Equity ratio
92,4 %
This company
38,2 %
Market median
This company
Market median
142% above market
2021
2025
Return on equity
20,8 %
This company
18,4 %
Market median
This company
Market median
13% above market
2021
2025
Net profit margin (of gross profit)
206,3 %
This company
2021
2025
Asset turnover (of gross profit)
0,09×
This company
2021
2025
Debt / equity
0,08×
This company
0,62×
Market median
This company
Market median
87% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Sesam Media ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
