| Revenue | DKK 7,9M | +68% |
| EBITDA | DKK -248K | +94% |
| Net profit | DKK -425K | +89% |
| Total assets | DKK 2,7M | -25% |
| Equity | DKK -6,5M | -7% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 271 | 1.605 | 7.517 | 4.731 | 7.926 |
| Staff expenses | -487 | -4.664 | -7.531 | -8.742 | -8.175 |
| EBITDA | -659 | -3.059 | -14 | -4.011 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -659 | -3.059 | -14 | -4.011 | -248 |
| Net financials | -19 | 1.400 | 236 | -23 | -177 |
| Profit before tax | -678 | -1.659 | 222 | -4.034 | -425 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -678 | -1.659 | 222 | -4.034 | -425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 478 | 30.803 | 6.593 | 3.669 | 2.742 |
| Equity | 40 | -2.267 | -2.045 | -6.079 | -6.504 |
| Long-term debt | 0 | 26.260 | 0 | 0 | 0 |
| Short-term debt | 438 | 6.810 | 8.638 | 9.748 | 9.246 |
| Total debt | 438 | 33.070 | 8.638 | 9.748 | 9.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2025 | — | — |
HA Management | Management | 2022 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LW Management | Management | 2024 | — | — |
MF Management | Management | 2023 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Kibrick Fyhring Bernstein | Management | 0 companies |
| Henrik Albertsen | Management | 0 companies |
| Mathias Claessen Davidsen | Chief Executive Officer | 0 companies |
| Louis Wolff-Petersen | Management | 0 companies |
| Mikkel Fruergaard | Management | 0 companies |
| Anton Gram Herborg | Chief Executive Officer | 0 companies |