| Revenue | DKK 3,8M | -22% |
| EBITDA | DKK 2,2M | +3% |
| Net profit | DKK 1,7M | -1% |
| Total assets | DKK 7,6M | +40% |
| Equity | DKK 6,4M | +34% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.134 | 3.149 | 3.576 | 4.893 | 3.800 |
| Staff expenses | -746 | -1.398 | -1.528 | -2.810 | -2.056 |
| EBITDA | 1.388 | 1.302 | 2.049 | 2.148 | 2.223 |
| Depreciation & amort. | -9 | -17 | -53 | 33 | 240 |
| EBIT | 1.379 | 1.284 | 1.995 | 2.115 | 1.983 |
| Net financials | -23 | 41 | 39 | 129 | 229 |
| Profit before tax | 1.356 | 1.325 | 2.035 | 2.244 | 2.213 |
| Tax | 208 | 393 | 458 | 502 | 497 |
| Net profit | 1.148 | 931 | 1.577 | 1.742 | 1.716 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.039 | 3.353 | 4.724 | 5.402 | 7.566 |
| Equity | 1.243 | 2.119 | 3.637 | 4.779 | 6.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 1.234 | 981 | 501 | 1.058 |
| Total debt | 796 | 1.234 | 981 | 501 | 1.058 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
PA Management | Management | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hammerstrøm | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |