| Revenue | DKK 281K | +33% |
| EBITDA | DKK 281K | +33% |
| Net profit | DKK 173K | +69% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 759K | +29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 254 | 162 | 304 | 211 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 254 | 162 | 304 | 211 | 281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | 162 | 304 | 211 | 281 |
| Net financials | -68 | -86 | -93 | -80 | -59 |
| Profit before tax | 186 | 76 | 211 | 131 | 221 |
| Tax | 41 | 17 | 46 | 29 | 49 |
| Net profit | 145 | 59 | 164 | 102 | 173 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.966 | 3.629 | 3.632 | 3.633 | 3.638 |
| Equity | 261 | 320 | 485 | 587 | 759 |
| Long-term debt | 136 | 187 | 196 | 191 | 201 |
| Short-term debt | 2.568 | 3.122 | 2.952 | 2.855 | 2.677 |
| Total debt | 2.704 | 3.309 | 3.148 | 3.046 | 2.879 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2025 |
LM Founder | Founder | 2020 |
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Marius Møller | Chief Executive Officer | 0 companies |
| Lone Møller | Founder | 0 companies |
| Imone Møller | Chief Executive Officer | 0 companies |