| Revenue | DKK 13,4M | -42% |
| EBITDA | DKK -13,1M | -9% |
| Net profit | DKK -18,3M | -1% |
| Total assets | DKK 63,7M | -6% |
| Equity | DKK -7,8M | +53% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -37 | 18.194 | 25.686 | 23.075 | 13.389 |
| Staff expenses | -0 | -0 | -0 | -179 | -1.160 |
| EBITDA | -37 | -587 | -9.426 | -12.007 | -13.138 |
| Depreciation & amort. | -0 | -4.217 | -2.993 | -4.740 | -3.127 |
| EBIT | -37 | -4.804 | -12.419 | -16.747 | -16.265 |
| Net financials | 0 | -1 | -922 | -1.280 | -1.996 |
| Profit before tax | -37 | -4.805 | -13.341 | -18.027 | -18.261 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -4.805 | -13.341 | -18.027 | -18.261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 | 35.911 | 61.218 | 67.829 | 63.699 |
| Equity | 3 | 14.716 | 1.374 | -16.652 | -7.764 |
| Long-term debt | 0 | 1.229 | 729 | 318 | 32.741 |
| Short-term debt | 37 | 14.458 | 53.014 | 77.782 | 33.111 |
| Total debt | 37 | 21.195 | 53.743 | 84.482 | 71.463 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Management | Management | 2022 |
NL Management | Management | 2022 |
| Former (5) | ||
JM Management | Management | 2021 – 2022 |
AG Management | Management | 2020 – 2021 |
RM Management | Management | 2020 – 2021 |
NP Management | Management | 2020 – 2021 |
KP Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Charles Robert Harris | Management | 0 companies |
| Joanna Mary Elizabeth Kelly | Management | 0 companies |
| Alessandro Galtieri | Management | 0 companies |
| Richard Martin Tilbrook | Management | 0 companies |
| Natalie Lise west | Management | 0 companies |
| Nadine-Ruth Paula Ramasamy | Management | 0 companies |
| Kim Per Svendsen | Management | 0 companies |