| Revenue | — | — |
| EBITDA | DKK -17,2M | -400% |
| Net profit | DKK -17,2M | -400% |
| Total assets | DKK 97,4M | -16% |
| Equity | DKK 94,5M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -700 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -700 | -4 | 17.171 | 5.722 | -17.194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -700 | -4 | 17.171 | 5.722 | -17.194 |
| Net financials | 13.471 | -0 | 0 | 0 | 0 |
| Profit before tax | 12.771 | -4 | 17.171 | 5.722 | -17.194 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12.771 | -4 | 17.171 | 5.722 | -17.194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 96.395 | 89 | 106.913 | 115.482 | 97.415 |
| Equity | 92.987 | 89 | 105.985 | 111.707 | 94.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.408 | 0 | 928 | 3.775 | 2.902 |
| Total debt | 3.408 | 0 | 928 | 3.775 | 2.902 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|