| Revenue | — | — |
| EBITDA | DKK -2,4M | +37% |
| Net profit | DKK -3,3M | +9% |
| Total assets | DKK 4,6M | +30% |
| Equity | DKK -11,1M | -42% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -422 | -486 |
| EBITDA | -382 | -776 | -2.187 | -3.797 | -2.406 |
| Depreciation & amort. | -0 | -0 | -819 | -0 | -0 |
| EBIT | -382 | -776 | -3.006 | -3.797 | -2.406 |
| Net financials | 19 | -280 | 184 | -254 | -1.538 |
| Profit before tax | -362 | -1.056 | -2.821 | -3.615 | -3.276 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -362 | -1.056 | -2.821 | -3.615 | -3.276 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.723 | 3.079 | 2.695 | 3.574 | 4.647 |
| Equity | -322 | -1.378 | -4.199 | -7.814 | -11.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.045 | 4.457 | 6.894 | 11.388 | 15.737 |
| Total debt | 3.045 | 4.457 | 6.894 | 11.388 | 15.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2022 | — | — |
TJ Management | Management | 2020 | — | — |
WM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Timothy Jon Mitchell | Management | 0 companies |
| William Maxwell Tuttle | Management | 0 companies |