| Revenue | DKK 381K | -1% |
| EBITDA | DKK -237K | -10% |
| Net profit | DKK -301K | -75% |
| Total assets | DKK 109K | -55% |
| Equity | DKK -474K | -175% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 565 | 651 | 296 | 383 | 381 |
| Staff expenses | -583 | -573 | -364 | -599 | -618 |
| EBITDA | -18 | 79 | -68 | -215 | -237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 79 | -68 | -215 | -237 |
| Net financials | -22 | -14 | 16 | -6 | -5 |
| Profit before tax | -40 | 65 | -52 | -221 | -242 |
| Tax | -0 | 7 | -11 | -48 | 59 |
| Net profit | -40 | 57 | -42 | -173 | -301 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 346 | 125 | 184 | 243 | 109 |
| Equity | -15 | 42 | 0 | -172 | -474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 83 | 183 | 415 | 583 |
| Total debt | 361 | 83 | 183 | 415 | 583 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
FL Unofficial title | Unofficial title | 2021 – 2021 |
CW Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Carsten Winkler | Chief Executive Officer | 0 companies |
| Mathias Lievenbrück | Chief Executive Officer | 0 companies |