| Revenue | DKK 3,9M | +45% |
| EBITDA | DKK 2,3M | +256% |
| Net profit | DKK 1,7M | +326% |
| Total assets | DKK 4,9M | +147% |
| Equity | DKK 2M | +390% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.679 | 1.327 | 1.982 | 2.714 | 3.931 |
| Staff expenses | -1.579 | -1.905 | -1.864 | -2.058 | -1.593 |
| EBITDA | 1.100 | -578 | 119 | 656 | 2.338 |
| Depreciation & amort. | -48 | -75 | -57 | -90 | -148 |
| EBIT | 1.052 | -652 | 62 | 566 | 2.190 |
| Net financials | -14 | -12 | -30 | -57 | -60 |
| Profit before tax | 1.038 | -664 | 32 | 508 | 2.130 |
| Tax | 229 | -146 | 12 | 120 | 475 |
| Net profit | 809 | -518 | 19 | 388 | 1.655 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.812 | 862 | 639 | 1.995 | 4.924 |
| Equity | 849 | 6 | 25 | 413 | 2.025 |
| Long-term debt | 232 | 138 | 46 | 0 | 0 |
| Short-term debt | 718 | 718 | 568 | 1.582 | 2.859 |
| Total debt | 950 | 856 | 614 | 1.582 | 2.859 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2020 |
| Former (1) | ||
PB Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bredvig Kristensen | Management | 0 companies |
| Karsten Nykjær Nielsen | Management | 0 companies |