| Revenue | DKK 861K | -455% |
| EBITDA | DKK 379K | +141% |
| Net profit | DKK 1K | +100% |
| Total assets | DKK 3,1M | -9% |
| Equity | DKK -2M | -160% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 | 562 | 848 | -242 | 861 |
| Staff expenses | -0 | -457 | -471 | -691 | -482 |
| EBITDA | 35 | 105 | 376 | -933 | 379 |
| Depreciation & amort. | -0 | -7 | -18 | -31 | -40 |
| EBIT | 35 | 98 | 358 | -964 | 340 |
| Net financials | -30 | -72 | -159 | -255 | -329 |
| Profit before tax | 5 | 26 | 200 | -1.219 | 11 |
| Tax | 2 | 11 | 57 | 24 | 10 |
| Net profit | 3 | 15 | 143 | -1.243 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.304 | 2.385 | 4.207 | 3.441 | 3.130 |
| Equity | 403 | 328 | 471 | -772 | -2.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 900 | 2.045 | 3.736 | 4.212 | 5.137 |
| Total debt | 900 | 2.045 | 3.736 | 4.212 | 5.137 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (1) | ||
JH Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Blak Hedegaard | Management | 0 companies |
| Jonas Hedegaard Grønbek | Management | 0 companies |
| Anders Overmark Larsen | Chairman | 0 companies |
| Marco Duch Hermansen | Board of Directors | 0 companies |
| Oliver Ravn Rasmussen | Board of Directors | 0 companies |
| Anne-Mette Hedegaard Grønbek | Board of Directors | 0 companies |
| Julie Elisabeth Blak Hedegaard | Board of Directors | 0 companies |
| Bente Hedegaard | Board of Directors | 0 companies |
| Søren Kudsk Mortensen | Board of Directors | 0 companies |