| Revenue | DKK 3,4M | +30% |
| EBITDA | DKK 1,1M | +163% |
| Net profit | DKK 834K | +157% |
| Total assets | DKK 5,2M | +41% |
| Equity | DKK -86K | +91% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -4 | 223 | 18 | 1.815 | 2.638 | 3.424 |
| Staff expenses | -0 | -316 | -4 | -1.329 | -4.443 | -2.284 |
| EBITDA | -4 | -93 | 14 | 486 | -1.806 | 1.140 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -61 | -30 |
| EBIT | -4 | -93 | 14 | 462 | -1.867 | 1.110 |
| Net financials | 0 | -0 | 11 | 8 | 7 | -28 |
| Profit before tax | -4 | -93 | 25 | 470 | -1.860 | 1.081 |
| Tax | -0 | -20 | 7 | 105 | -395 | 248 |
| Net profit | -4 | -73 | 18 | 365 | -1.464 | 834 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 244 | 252 | 242 | 3.707 | 3.695 | 5.216 |
| Equity | 37 | -37 | 180 | 545 | -919 | -86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 289 | 62 | 3.154 | 4.615 | 5.302 |
| Total debt | 208 | 289 | 62 | 3.154 | 4.615 | 5.302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2023 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WebrinQ Group ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kemal Suljagic | Management | 0 companies |
| Sami Muhamad Al Hosare | Chief Executive Officer | 0 companies |
| Alexander Høy | Board of Directors | 0 companies |
| Zuher Hassan Zuhir Redha | Chairman | 0 companies |
| Henrik Sidding Nielsen | Chairman | 0 companies |