| Revenue | DKK -667K | -504% |
| EBITDA | DKK -985K | -946% |
| Net profit | DKK -994K | -658% |
| Total assets | DKK 1,8M | -29% |
| Equity | DKK 826K | -55% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -916 | -50 | 782 | 165 | -667 |
| Staff expenses | -633 | -1.029 | -344 | -0 | -0 |
| EBITDA | -1.549 | -1.079 | -177 | 116 | -985 |
| Depreciation & amort. | -153 | -567 | -2.925 | -132 | -27 |
| EBIT | -1.702 | -1.646 | -3.102 | -15 | -1.012 |
| Net financials | -57 | -149 | -103 | 193 | 19 |
| Profit before tax | -1.759 | -1.795 | -3.205 | 178 | -994 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.759 | -1.795 | -3.205 | 178 | -994 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.917 | 8.246 | 4.617 | 2.480 | 1.765 |
| Equity | -1.659 | 4.847 | 1.642 | 1.820 | 826 |
| Long-term debt | 4.486 | 1.538 | 1.778 | 596 | 31 |
| Short-term debt | 7.089 | 1.862 | 1.197 | 64 | 907 |
| Total debt | 11.575 | 3.400 | 2.975 | 660 | 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SH Management | Management | 2020 | — | — |
HT Management | Management | 2022 | — | — |
MM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alexis Holding ApS | Company | 100.0% | 100.0% | 2025 |
Jullia Holding ApS | Company | 100.0% | 100.0% | 2023 |
Holbæk Elementfabrik ApS | Company | 25.0% | 25.0% | 2021 |
AFAG Holding IVS | Company | 10.0% | 10.0% | 2020 |
BRDR. RASMUSSEN HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
Wrem Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Herbst Rasmussen | Chief Executive Officer | 0 companies |
| Simon Hornung Maansen | Management | 0 companies |
| Hamed Thorhus Jandaghi Alaei | Management | 0 companies |
| Morten Maximillian Alexis Laraignou-Wrem | Management | 0 companies |
| Thomas Wittendorff Rasmussen | Chairman | 0 companies |
| Benjamin Toft Falck | Chairman | 0 companies |
| Marie-Claire Laraignou-Wrem | Board of Directors | 0 companies |
| Thomas Juul | Board of Directors | 0 companies |
| Malthe Gisli-Bødker | Board of Directors | 0 companies |