| Revenue | DKK -53K | -118% |
| EBITDA | DKK -53K | -118% |
| Net profit | DKK 7,9M | +160% |
| Total assets | DKK 47,2M | +21% |
| Equity | DKK 40,2M | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 421.313 | 128.045 | -450 | -428 | 293 | -53 |
| Staff expenses | -37.476 | -28.505 | -0 | -0 | -0 | -0 |
| EBITDA | 22.622 | -1.582 | -450 | -428 | 293 | -53 |
| Depreciation & amort. | -4.864 | -4.796 | -0 | -0 | -2.149 | -2.149 |
| EBIT | 17.759 | -6.379 | -450 | -428 | -1.856 | -2.202 |
| Net financials | -526 | 164.125 | -13.098 | -26.535 | -23.699 | 10.104 |
| Profit before tax | 17.232 | 157.746 | -13.547 | -26.962 | -13.085 | 7.902 |
| Tax | 4.713 | 2.582 | -0 | 895 | -0 | -0 |
| Net profit | 12.520 | 155.165 | -13.547 | -27.858 | -13.085 | 7.902 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 235.048 | 100.731 | 73.705 | 46.476 | 38.849 | 47.178 |
| Equity | 66.762 | 90.094 | 73.279 | 45.422 | 32.337 | 40.239 |
| Long-term debt | 46.414 | 3.025 | 0 | 0 | 0 | 0 |
| Short-term debt | 121.256 | 7.612 | 426 | 1.054 | 6.512 | 6.939 |
| Total debt | 167.670 | 10.637 | 426 | 1.054 | 6.512 | 6.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2020 | — | — |
TG Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS GLEERUP ApS | Company | 50.0% | 50.0% | 2020 |
MORTEN T. HØJBERG ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thune Højberg | Management | 0 companies |
| Thomas Gleerup | Management | 0 companies |