| Revenue | DKK -107K | +21% |
| EBITDA | DKK -474K | -355% |
| Net profit | DKK 25K | +131% |
| Total assets | DKK 3,4M | +191% |
| Equity | DKK 1,5M | +493% |
| Employees | 7 | — |
| Item | 2020 | 2021 |
|---|---|---|
| Revenue | -88 | -107 |
| Staff expenses | -16 | -367 |
| EBITDA | -104 | -474 |
| Depreciation & amort. | -0 | -10 |
| EBIT | -104 | -484 |
| Net financials | -0 | -76 |
| Profit before tax | -105 | -560 |
| Tax | -23 | -586 |
| Net profit | -82 | 25 |
| Item | 2020 | 2021 |
|---|---|---|
| Total assets | 1.182 | 3.445 |
| Equity | 249 | 1.477 |
| Long-term debt | 872 | 1.832 |
| Short-term debt | 61 | 137 |
| Total debt | 933 | 1.969 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AE Management | Management | 2020 – 2023 |
MS Management | Management | 2020 – 2021 |
AB Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Edgar Ewald Zangenberg | Management | 0 companies |
| Mads Sverre Willumsen | Management | 0 companies |
| Andreas Breilev Vinther | Management | 0 companies |
| Sille Krukow | Board of Directors | 0 companies |
| Theresa Brønnum | Board of Directors | 0 companies |
| Allan Sønderskov Darre | Chairman | 0 companies |
| Eskild Bak Kristensen | Board of Directors | 0 companies |
| Tine Lundegaard | Board of Directors | 0 companies |
| David Bentzon-Ehlers | Chairman | 0 companies |
| Jonatan Hjortdal | Board of Directors | 0 companies |
| Peter Rüdiger Smith | Board of Directors | 0 companies |