| Revenue | DKK 1,1M | +25% |
| EBITDA | DKK 1,1M | +25% |
| Net profit | DKK 75K | -85% |
| Total assets | DKK 18,6M | +11% |
| Equity | DKK 352K | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | 124 | 541 | 842 | 1.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 124 | 541 | 842 | 1.055 |
| Depreciation & amort. | -0 | -33 | -143 | -226 | -257 |
| EBIT | -6 | 91 | 398 | 616 | 798 |
| Net financials | -38 | -214 | -502 | 106 | -615 |
| Profit before tax | -44 | -123 | -105 | 722 | 182 |
| Tax | -10 | -9 | 1 | 231 | 108 |
| Net profit | -35 | -114 | -105 | 491 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.902 | 10.352 | 14.991 | 16.741 | 18.584 |
| Equity | 5 | -109 | -214 | 277 | 352 |
| Long-term debt | 1.890 | 7.625 | 13.316 | 12.127 | 13.532 |
| Short-term debt | 6 | 2.835 | 1.889 | 4.337 | 4.700 |
| Total debt | 1.896 | 10.460 | 15.205 | 16.464 | 18.232 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 90–99.99% | 2020 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Andersen | Management | 0 companies |