| Revenue | DKK 8,4M | +33% |
| EBITDA | DKK 814K | -19% |
| Net profit | DKK 817K | -19% |
| Total assets | DKK 4,6M | +15% |
| Equity | DKK 2,9M | +40% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.753 | 5.933 | 5.587 | 6.285 | 8.388 |
| Staff expenses | -2.598 | -5.454 | -4.966 | -5.280 | -7.574 |
| EBITDA | 155 | 478 | 621 | 1.005 | 814 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 478 | 621 | 1.005 | 814 |
| Net financials | -4 | -5 | -6 | -1 | 3 |
| Profit before tax | 151 | 473 | 616 | 1.003 | 817 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 151 | 473 | 616 | 1.003 | 817 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.110 | 2.337 | 3.233 | 4.005 | 4.611 |
| Equity | 551 | 1.024 | 1.640 | 2.037 | 2.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.559 | 1.312 | 1.593 | 1.968 | 1.757 |
| Total debt | 1.559 | 1.312 | 1.593 | 1.968 | 1.757 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Rasmussen | Management | 0 companies |
| Jesper Claus Arnecke | Board of Directors | 0 companies |
| Jonas Høye Kristiansen | Board of Directors | 0 companies |