| Revenue | DKK 2,6M | -25% |
| EBITDA | DKK 991K | -27% |
| Net profit | DKK 431K | -37% |
| Total assets | DKK 3,7M | +30% |
| Equity | DKK 995K | +76% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.418 | 3.741 | 3.238 | 3.471 | 2.619 |
| Staff expenses | -1.401 | -3.329 | -2.749 | -2.107 | -1.628 |
| EBITDA | 18 | 412 | 489 | 1.364 | 991 |
| Depreciation & amort. | -131 | -314 | -333 | -356 | -362 |
| EBIT | -114 | 98 | 156 | 1.008 | 629 |
| Net financials | -106 | -112 | -132 | -125 | -77 |
| Profit before tax | -220 | -13 | 24 | 883 | 552 |
| Tax | -52 | -1 | 8 | 195 | 122 |
| Net profit | -168 | -12 | 16 | 688 | 431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.457 | 3.041 | 2.784 | 2.880 | 3.733 |
| Equity | -128 | -139 | -123 | 565 | 995 |
| Long-term debt | 1.870 | 1.585 | 1.592 | 1.001 | 718 |
| Short-term debt | 1.714 | 1.595 | 1.315 | 1.165 | 1.813 |
| Total debt | 3.584 | 3.180 | 2.907 | 2.166 | 2.532 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Ramskov Garbus | Management | 0 companies |