| Revenue | DKK 4,2M | +28% |
| EBITDA | DKK 259K | +40% |
| Net profit | DKK 164K | +71% |
| Total assets | DKK 1,1M | +36% |
| Equity | DKK -319K | +34% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.038 | 2.522 | 2.787 | 3.293 | 4.201 |
| Staff expenses | -1.307 | -2.663 | -3.020 | -3.108 | -3.942 |
| EBITDA | -268 | -141 | -234 | 185 | 259 |
| Depreciation & amort. | -10 | -24 | -28 | -23 | -13 |
| EBIT | -278 | -165 | -261 | 162 | 245 |
| Net financials | -24 | -12 | -39 | -36 | -30 |
| Profit before tax | -302 | -177 | -301 | 126 | 216 |
| Tax | -62 | -36 | -63 | 31 | 52 |
| Net profit | -240 | -141 | -238 | 96 | 164 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 505 | 640 | 898 | 773 | 1.051 |
| Equity | -200 | -341 | -579 | -483 | -319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 705 | 981 | 1.477 | 1.256 | 1.371 |
| Total debt | 705 | 981 | 1.477 | 1.256 | 1.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2020 |
| Former (1) | ||
JB Management | Management | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kamp | Management | 0 companies |
| Jesper Birch Landbo | Management | 0 companies |